Minggu, 28 Oktober 2012

Financial Analysis of P.T. Telekomunikasi Indonesia


P.T. TELEKOMUNIKASI INDONESIA Tbk

I.                   Company Profile
Type                            : Public company
Industry                      : Telecommunications
Founded                      : October 23, 1856[1]
Headquarters               : Telkom Japati, Bandung, Indonesia
CEO                            : Arief Yahya
Services                       : Fixed line
  Mobile telephony
  Internet services
  Digital Television
Revenue                     : US$ 7.838 billion (2011)[2]
Net income                 : US$ 2.392 billion (2011)[2]
Total assets                 : US$ 11.364 billion (2011)[2]
Total equity                : US$ 5.24 billion (2011)[2]
Employees                   : 19,780 (December 2011)[2]
Subsidiaries                 : Telin, Telkomsel, TelkomVision, Infomedia, Mitratel, Pramindo, Multimedia Nusantara, Graha Sarana Duta, Telkomsigma, Finnet, Napsindo
Website                       : www.telkom.co.id
Vision                          : "To become the leading pay television company in Indonesia"
Mission                        : "To deliver high value, world-class quality service, and build a professional and competent team"
Telkom is one of the world's oldest telecommunication companies. The company traditionally traces its roots to an establishment of the first electromagnetic telegraph service in Indonesia on October 23, 1856 by the Dutch Colonial Government connecting Batavia (Jakarta) and Buitenzorg (Bogor). In 1884, the Dutch Colonial Government founded a private company to provide postal and domestic telegraph services and, later on, international telegraph services.



II.                   Analysis of Financial Condition
1.      Liquidity Ratio
Table of Liquidity Ratio from 2005-2011
Year
Liquidity Ratio
CR
QR
Cash Ratio
2005
0.7625
0.7462
0.3977
2006
0.6779
0.6675
0.4049
2007
0.7728
0.7625
0.4905
2008
0.5416
0.5526
0.2552
2009
0.6058
0.5895
0.2921
2010
0.9197
0.8945
0.4498
2011
0.9644
0.9303
0.4341

Graphic of Liquidity Ratio
 


2.      Efficiency Ratio
Table of Efficiency Ratio from 2005-2011
Year
Efficiency Ratio
ART
ACP
ITO
ID
TAT
FAT
2005
11.2048
32.5753
111.8175
3.2642
0.6724
0.905
2006
13.2714
27.5027
139.2252
2.6216
0.6827
0.9287
2007
16.9248
21.566
155.9173
2.341
0.7243
0.9717
2008
17
21
43.5735
8.3766
0.665
0.8539
2009
16.4883
22.1369
51.9321
7.0284
0.6621
0.8452
2010
15.1144
24.149
89.9747
4.0566
0.678
0.9061
2011
13.2093
27.632
66.1306
5.5193
0.6935
0.9544

Graphic of Efficiency Ratio


3.      Leverage Ratio
Table of Leverage Ratio from 2005-2011
Year
Laverage Ratio
Debt Ratio
Debt to Equity Ratio
Equity Ratio
EM
TIE
2005
0.6253
1.6691
0.3745
2.6691
14.5852
2006
0.6264
1.1605
0.3736
2.6768
16.7854
2007
0.5887
1.3946
0.4113
2.4315
18.4329
2008
0.2958
0.7867
0.376
2.6594
14.1024
2009
0.2682
0.6852
0.3996
2.5021
11.3014
2010
0.4406
0.7876
0.5593
1.7876
11.7946
2011
0.4253
0.7402
0.5746
1.7402
13.1028

Graphic of Leverage Ratio from 2005-2011


4.      Profitability Ratio
Table of Profitability Ratio from 2005-2011
Year
Profitability Ratio
GPM
OPM
NPM
OIROI
ROA
ROE
EPS
2005
41.07%
41.07%
19.12%
27.61%
12.85%
34.31%
396.51
2006
42.10%
42.10%
21.45%
28.74%
14.65%
39.21%
547.15
2007
44.54%
44.54%
21.63%
35.23%
15.67%
38.10%
644.08
2008
63.24%
36.75%
17.49%
24.44%
11.63%
30.94%
537.73
2009
62.75%
37.24%
18.67%
23.16%
11.61%
29.06%
576.13
2010
32.38%
33.18%
22.17%
22.49%
15.03%
26.88%
580.95
2011
142.11%
30.56%
18.81%
21.19%
13.04%
22.70%
553.7

Graphic of Profitability Ratio from 2005-2011


Earnings per Share from 2005-2011


III.                   Analysis of Company Stock
Graphic of PT. Telkom Indonesia, Tbk value of historical prices and volume of stocks
The graphs above show the value of historical prices and volume of stocks traded of P.T. Telkom Indonesia Tbk stock from January 3, 2011 until October 19, 2012. The upper graph shows the daily closing price of the company’s stock in and the lower graph shows the volume of company stocks which are traded daily in the period range that we mention before.  The movement of price of stock of P.T Telekomunikasi Indonesia Tbk shows some fluctuations as we can see in the graph.  The pin points of the graphs will be presented on the table below. 


open
high
low
close
volume
highest
9850
9850
9800
9850
77216000
lowest
6600
6800
6600
6600
0
average
7692.412
7776.872
7601.652
7692.841
17565593
standard deviation
781.318
791.5491
770.6843
781.5184
10929037

PT. Telkom Indonesia secured the highest price of its stock with the value of 9800 on October 16, 2012. The main cause of it was the trend of buying second-liner stocks among the investors which put IHSG on another highest point of its record with 4.329 points which also brought Telkom stocks to a higher point with the value of 9850. On the other hand, PT. Telkom Indonesia also suffered the lowest price of its stock with the value of 6600 on March 22, 2011. The main cause of it was the trend of selling and profit taking among investors on bank and commodity stocks which put IHSG on its red-zone with 3.517 points which also brought Telkom stocks to its lowest point with the value of 6600.
In conclusion, there are many factors that influence the rise and fall or the fluctuations of a company’s stock price. Two main factors that determine the rise and fall of the stock prices are supply and demand. The supply and demand are also influenced by several factors; some of them are company’s performance, interest rate movements, inflation, and government’s fiscal policies. Other external factors that can also affect the price movement of stocks are the nation’s economic and political conditions where the company operates.


IV.    Analysis The Relation Between Company Financial Condition and Stock Price
It is undeniable that the financial condition of a company will affect the market price of the company's stock. If performance is the ability of the company in order to convert the potential economic resources in the future may be controlled effectively and efficiently which can be seen through the information derived from the financial statements indicate a better prospect then the market will respond positively and the stock price will rise. The relationship between financial performance and shareholder value can be seen that the improved financial value will be followed by the improved of value of the stock as well. This condition can occur in the capital market with a high level of efficiency or at least semi-strong.



Description: tlkm.png

During the period 2010-2011 the total revenues PT.Telkom Indonesia, Tbk increased by Rp 2,624 billion or 3.8% from Rp 68,629 billion in 2010 to Rp 71,253 billion in 2011. Sales growth effect on stock prices, with assumption that if the growth in the sales is high so the profits of PT. Telkom Indonesia, Tbk will be high. It will affect the total present value of all cash flows to be received by investor. Since the stock price is the total of the value of the company, so if sales growth is expected to increase the stock price of PT Telkom Indonesia will also increase.

V.             Conclusion
We compared Telkom Indonesia,Tbk financial report year by year from 2005 until 2011 using profitability analysis, we found that it slightly decreasing year by year. But Gross Profit Margin from year 2005 until 2011 shows an increasing trend and Telkom Indonesia,Tbk ability to earn profit is increasing.
From the data that we have collect before and from some calculation about this company’s financial performance, we found that ROE of Telkom Indonesia,Tbk shows a decreasing trend year by year. It means that the company’s financial performance is increasing, because we know that if ROE decreasing it means that the income of the company is increase.
We compared Telkom Indonesia,Tbk financial report year by year from 2005 until 2011 using liquidity analysis, we found that the trend is fluctuating. Liquidity is about how fast an asset can converted to cash. So, it means that their liquidity ability is not stable.
Leverage is combination of funds or capital used by company or debt equity. We compared PT. Telkom Indonesia,Tbk financial report year by year from 2005 until 2011 using leverage analysis, and we found that it shows a decreasing trend year by year. So, the company’s debt is decreasing year by year, and it affects to an increase in the company's ability to earn revenues and profits in that given period.

Bruno Mars-Count on Me

Social Icons

Currency Converter

Followers